MGM Resorts International

Asian Demand And Digital Integration Will Transform Resorts

AnalystHighTarget

Not Invested

Consensus Narrative from 18 Analysts

Published

27 Apr 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

US$58.00

39.0% undervalued

08 Aug

US$35.40

-7.2%

1.2%

Author's Valuation

US$58.0

39.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates2

Shared on07 May 25
Fair value Decreased 0.22%

Shared on30 Apr 25
Fair value Increased 1.50%

AnalystHighTarget Fair Value

US$58.0

39.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.17%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$1.32b

Earnings '28

13.53x

PE Ratio '28

US$17.92b

Market Cap '28

US$17.92b

Market Cap '28

218.94m

No. shares '28

US$81.83

Share Price '28

US$81.83 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$57.75

Fair Value '25

Asian Demand And Digital Integration Will Transform Resorts

Shared on07 May 25Fair value Decreased 0.22%

Shared on30 Apr 25Fair value Increased 1.50%

Shared on07 May 25
Fair value Decreased 0.22%

Shared on30 Apr 25
Fair value Increased 1.50%