Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Hilton Grand Vacations
HGV
Hilton Grand Vacations
Expanding Global Middle Class Will Drive Experiential Travel Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
01 Jun 25
Updated
15 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$74.34
40.3% undervalued
intrinsic discount
15 Aug
US$44.39
Loading
1Y
21.3%
7D
1.6%
Author's Valuation
US$74.3
40.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$74.3
40.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-159m
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.3b
Earnings US$939.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.33%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$939.13m
Earnings '28
x
7.96x
PE Ratio '28
=
US$7.48b
Market Cap '28
US$7.48b
Market Cap '28
/
71.72m
No. shares '28
=
US$104.28
Share Price '28
US$104.28
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$73.59
Fair Value '25