Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Global Business Travel Group
GBTG
Global Business Travel Group
Acquisition And Digital Transformation Will Build Lasting Value
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
26 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$9.53
18.0% undervalued
intrinsic discount
15 Aug
US$7.82
Loading
1Y
11.2%
7D
4.1%
Author's Valuation
US$9.5
18.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$9.5
18.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-261m
3b
2018
2020
2022
2024
2025
2026
2028
Revenue US$2.8b
Earnings US$324.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.05%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.49%
Calculation
US$324.41m
Earnings '28
x
19.13x
PE Ratio '28
=
US$6.21b
Market Cap '28
US$6.21b
Market Cap '28
/
496.67m
No. shares '28
=
US$12.50
Share Price '28
US$12.50
Share Price '28
Discounted to 2025 @ 9.50% p.a.
=
US$9.52
Fair Value '25