Global Business Travel Group

Global Digital Transformation Will Drive Sustainable Corporate Travel

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

02 Sep 25

AnalystHighTarget's Fair Value

US$11.00

26.0% undervalued

11 Sep

US$8.14

8.8%

-0.2%

8.8%

-0.2%

You can edit this narrative until Sep 2 9:34 PM. Then, changes will post as Updates.

Author's Valuation

US$11.0

26.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$11

26.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.05%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.46%

Calculation

US$333.10m

Earnings '28

21.89x

PE Ratio '28

US$7.29b

Market Cap '28

US$7.29b

Market Cap '28

505.49m

No. shares '28

US$14.43

Share Price '28

US$14.43 Share Price '28

Discounted to 2025 @ 9.50% p.a.

US$10.99

Fair Value '25