Global Business Travel Group

Falling Corporate Travel Demand Will Weaken Future Revenues

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

04 Sep 25

AnalystLowTarget's Fair Value

US$7.40

9.9% overvalued

04 Sep

US$8.14

8.8%

-0.2%

8.8%

-0.2%

You can edit this narrative until Sep 4 10:47 PM. Then, changes will post as Updates.

Author's Valuation

US$7.4

9.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$7.4

9.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.05%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.46%

Calculation

US$263.33m

Earnings '28

18.66x

PE Ratio '28

US$4.91b

Market Cap '28

US$4.91b

Market Cap '28

505.49m

No. shares '28

US$9.72

Share Price '28

US$9.72 Share Price '28

Discounted to 2025 @ 9.53% p.a.

US$7.40

Fair Value '25