New Oriental Education & Technology Group

China's Rising Middle Class And AI Will Revolutionize Education

AnalystHighTarget

Not Invested

Consensus Narrative from 23 Analysts

Published

01 Jun 25

Updated

27 Aug 25

AnalystHighTarget's Fair Value

US$76.58

37.3% undervalued

27 Aug

US$47.98

-22.0%

0.7%

-22.0%

0.7%

Author's Valuation

US$76.6

37.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$76.6

37.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.40%

Consumer Services revenue growth rate

0.41%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.84%

Calculation

US$811.77m

Earnings '28

17.28x

PE Ratio '28

US$14.03b

Market Cap '28

US$14.03b

Market Cap '28

141.90m

No. shares '28

US$98.84

Share Price '28

US$98.84 Share Price '28

Discounted to 2025 @ 7.85% p.a.

US$78.79

Fair Value '25