Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
New Oriental Education & Technology Group
EDU
New Oriental Education & Technology Group
China's Rising Middle Class And AI Will Revolutionize Education
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
01 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$76.58
37.8% undervalued
intrinsic discount
20 Aug
US$47.63
Loading
1Y
-29.2%
7D
-1.6%
Author's Valuation
US$76.6
37.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$76.6
37.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
7b
2014
2017
2020
2023
2025
2026
2028
Revenue US$7.4b
Earnings US$809.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.40%
Consumer Services revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.86%
Calculation
US$809.65m
Earnings '28
x
17.32x
PE Ratio '28
=
US$14.02b
Market Cap '28
US$14.02b
Market Cap '28
/
141.90m
No. shares '28
=
US$98.82
Share Price '28
US$98.82
Share Price '28
Discounted to 2025 @ 7.84% p.a.
=
US$78.79
Fair Value '25