Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
New Oriental Education & Technology Group
EDU
New Oriental Education & Technology Group
China's Shrinking Student Base And Digital Shift Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$38.65
21.1% overvalued
intrinsic discount
09 Aug
US$46.79
Loading
1Y
-31.9%
7D
1.3%
Author's Valuation
US$38.6
21.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$38.6
21.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.9b
Earnings US$429.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.43%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.85%
Calculation
US$429.57m
Earnings '28
x
16.49x
PE Ratio '28
=
US$7.08b
Market Cap '28
US$7.08b
Market Cap '28
/
141.90m
No. shares '28
=
US$49.91
Share Price '28
US$49.91
Share Price '28
Discounted to 2025 @ 7.87% p.a.
=
US$39.76
Fair Value '25