Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Brinker International
EAT
Brinker International
Changing Consumer Habits And Rising Wages Will Squeeze Hospitality Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
29 Jun 25
Updated
16 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$145.00
3.7% overvalued
intrinsic discount
16 Jul
US$150.40
Loading
1Y
111.4%
7D
-4.9%
Author's Valuation
US$145.0
3.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$145.0
3.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.1b
Earnings US$581.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.84%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.04%
Calculation
US$581.58m
Earnings '28
x
13.36x
PE Ratio '28
=
US$7.77b
Market Cap '28
US$7.77b
Market Cap '28
/
42.96m
No. shares '28
=
US$180.89
Share Price '28
US$180.89
Share Price '28
Discounted to 2025 @ 8.47% p.a.
=
US$141.75
Fair Value '25