Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Youdao
DAO
Youdao
Digital Transformation And AI Will Expand Lifelong Learning Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
20 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$18.20
50.9% undervalued
intrinsic discount
21 Aug
US$8.93
1Y
173.5%
7D
-1.9%
Loading
1Y
173.5%
7D
-1.9%
Author's Valuation
US$18.2
50.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$18.2
50.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
8b
2017
2019
2021
2023
2025
2027
2028
Revenue CN¥8.4b
Earnings CN¥648.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.85%
Consumer Services revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.13%
Calculation
CN¥648.88m
Earnings '28
x
31.02x
PE Ratio '28
=
CN¥20.13b
Market Cap '28
CN¥20.13b
Market Cap '28
/
120.62m
No. shares '28
=
CN¥166.90
Share Price '28
CN¥166.90
Share Price '28
Discounted to 2025 @ 8.11% p.a.
=
CN¥132.09
Fair Value '25
CN¥132.09
Fair Value '25
Converted to USD @ 0.1394 CNY/USD Exchange Rate
=
US$18.41
Fair Value '25