Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Youdao
DAO
Youdao
Commoditized AI And China Policy Will Erode Pricing Power
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
22 Jul 25
Updated
22 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.22
41.2% overvalued
intrinsic discount
22 Jul
US$8.78
Loading
1Y
156.0%
7D
0.9%
Author's Valuation
US$6.2
41.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.2
41.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
8b
2017
2019
2021
2023
2025
2027
2028
Revenue CN¥7.5b
Earnings CN¥338.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.43%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.15%
Calculation
CN¥338.09m
Earnings '28
x
19.89x
PE Ratio '28
=
CN¥6.73b
Market Cap '28
CN¥6.73b
Market Cap '28
/
118.87m
No. shares '28
=
CN¥56.58
Share Price '28
CN¥56.58
Share Price '28
Discounted to 2025 @ 7.91% p.a.
=
CN¥45.03
Fair Value '25
CN¥45.03
Fair Value '25
Converted to USD @ 0.1394 CNY/USD Exchange Rate
=
US$6.28
Fair Value '25
