Coursera

Online education for the curious ones who seek knowledge

jproschinger

Invested

Community Contributor

Published

20 Sep 24

jproschinger's Fair Value

US$9.77

3.4% overvalued

20 Sep

US$10.10

33.4%

-1.8%

33.4%

-1.8%

You can edit this narrative until May 14 2:39 AM. Then, changes will post as Updates.

Author's Valuation

US$9.773.4% overvalued

jproschinger's Fair Value

Narrative

Updates0

jproschinger'sFair Value

US$9.77

3.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.87%

Consumer Services revenue growth rate

0.65%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.00%

Calculation

US$126.33m

Earnings '29

20.64x

PE Ratio '29

US$2.61b

Market Cap '29

US$2.61b

Market Cap '29

198.62m

No. shares '29

US$13.13

Share Price '29

US$13.13 Share Price '29

Discounted to 2024 @ 6.08% p.a.

US$9.77

Fair Value '24