Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Coursera
COUR
Coursera
Online education for the curious ones who seek knowledge
JP
jproschinger
Invested
Community Contributor
Published
20 Sep 24
Updated
20 Sep 24
1
Set Fair Value
0
votes
Share
jproschinger
's Fair Value
US$9.77
21.9% overvalued
intrinsic discount
20 Sep
US$11.91
Loading
1Y
43.5%
7D
2.2%
Author's Valuation
US$9.8
21.9% overvalued
intrinsic discount
jproschinger's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
jproschinger
's
Fair Value
US$9.8
21.9% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-168m
1b
2019
2021
2023
2024
2025
2027
2029
Revenue US$1.3b
Earnings US$126.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.87%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.08%
Calculation
US$126.33m
Earnings '29
x
20.64x
PE Ratio '29
=
US$2.61b
Market Cap '29
US$2.61b
Market Cap '29
/
198.62m
No. shares '29
=
US$13.13
Share Price '29
US$13.13
Share Price '29
Discounted to 2024 @ 6.08% p.a.
=
US$9.77
Fair Value '24
