Fleet Modernization And Private Destinations Will Expand Global Reach

Published
07 Oct 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$32.68
9.5% undervalued intrinsic discount
14 Aug
US$29.57
Loading
1Y
93.0%
7D
-0.2%

Author's Valuation

US$32.7

9.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update07 May 25
Fair value Increased 22%

Key Takeaways

  • Expansion of unique private destinations, innovative loyalty programs, and modernized ships strengthens guest experience, pricing power, and supports sustained revenue and margin growth.
  • Effective capacity management and significant sustainability achievements enhance market appeal and long-term profitability while mitigating operational and reputational risks.
  • Geopolitical instability, regulatory pressures, high debt, modernization costs, and evolving consumer trends threaten growth, margins, and operational flexibility for Carnival.

Catalysts

About Carnival Corporation &
    A cruise company, provides leisure travel services in North America, Australia, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Carnival's targeted expansion of private destinations, such as Celebration Key (launching July 2025) and the RelaxAway and Isla Tropicale upgrades, directly leverages sustained high demand for leisure travel among a growing global middle class. These unique, highly curated beach experiences provide pricing power over land-based alternatives and are set to significantly increase guest volumes and onboard/ancillary spend per passenger, driving both revenue and net margin growth.
  • The rollout of a new, industry-first loyalty program in 2026, which includes rewarding total spend (including co-branded credit card purchases), is expected to deepen customer engagement and retention. This aligns with broad consumer adoption of digital tools for travel planning and booking, fostering lifetime value, enhancing direct marketing efficiency, and, after an initial accounting-related yield headwind, supporting accelerating revenue and yield growth from 2028 onward.
  • Ongoing modernization of the fleet through programs such as AIDA Evolution and the addition of new, fuel-efficient Excel class and next-generation ships is improving guest experience, reducing operating costs, and enabling premium pricing, contributing to structural expansion of operating margins and improved net earnings.
  • The company's disciplined capacity management-focusing on "same-ship" high-margin revenue growth amid limited newbuild additions and opportunistic fleet recycling-mitigates oversupply risk and enhances pricing power, supporting resilient long-term EBITDA margin and return on invested capital (ROIC) gains.
  • Carnival's demonstrated progress on sustainability through a 20% reduction in carbon intensity (achieved ahead of plan), combined with strategic partnerships for unique destinations, positions the company to attract environmentally conscious and experience-driven travelers, broadening its addressable market and supporting future revenue growth and reputational strength.

Carnival Corporation & Earnings and Revenue Growth

Carnival Corporation & Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Carnival Corporation &'s revenue will grow by 4.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.7% today to 12.6% in 3 years time.
  • Analysts expect earnings to reach $3.7 billion (and earnings per share of $2.7) by about August 2028, up from $2.5 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.2x on those 2028 earnings, up from 15.9x today. This future PE is lower than the current PE for the US Hospitality industry at 22.8x.
  • Analysts expect the number of shares outstanding to grow by 0.9% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.52%, as per the Simply Wall St company report.

Carnival Corporation & Future Earnings Per Share Growth

Carnival Corporation & Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Elevated geopolitical instability-particularly conflicts in regions like the Middle East-creates volatility and unpredictability in bookings and itinerary planning, potentially lowering revenues and eroding consumer confidence in the long-term.
  • Carnival's ongoing need for significant capital expenditures to modernize and expand its fleet, coupled with relatively moderate pipeline growth (only three ships in next four years), could strain free cash flow and limit returns on invested capital if older vessels require more costly upgrades or are slow to retire, negatively impacting margins and earnings.
  • While the company is actively deleveraging, its substantial debt load from pandemic-related borrowing remains a risk, as high interest expenses and refinancing obligations constrain net margins and reduce financial flexibility over the next several years.
  • The delayed revenue recognition from the new Carnival Rewards loyalty program (starting in 2026), due to accounting rules requiring revenue deferral, is projected to temporarily lower reported yields and could mask underlying growth in the short-to-medium term, thus impacting perceived earnings and valuation by investors.
  • Heightened exposure to climate regulation, environmental sustainability pressures, and changing consumer preferences towards eco-friendly travel may result in increased operational costs and reduced demand for cruising over the long run, potentially constraining top-line growth and squeezing net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $32.682 for Carnival Corporation & based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $38.0, and the most bearish reporting a price target of just $26.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $29.2 billion, earnings will come to $3.7 billion, and it would be trading on a PE ratio of 16.2x, assuming you use a discount rate of 10.5%.
  • Given the current share price of $30.64, the analyst price target of $32.68 is 6.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives