Brightstar Lottery

Heightened Regulation In Italy And Shifting Demographics Will Erode Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

10 Sep 25

AnalystLowTarget's Fair Value

US$12.52

33.1% overvalued

10 Sep

US$16.67

-24.0%

-0.7%

-24.0%

-0.7%

You can edit this narrative until Sep 10 10:10 PM. Then, changes will post as Updates.

Author's Valuation

US$12.5

33.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$12.52

33.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.32%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.28%

Calculation

US$204.89m

Earnings '28

18.30x

PE Ratio '28

US$3.75b

Market Cap '28

US$3.75b

Market Cap '28

206.03m

No. shares '28

US$18.20

Share Price '28

US$18.20 Share Price '28

Discounted to 2025 @ 13.28% p.a.

US$12.52

Fair Value '25