Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Brightstar Lottery
BRSL
Brightstar Lottery
Investments In Italy And Texas Will Secure Future Stability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
01 May 25
Updated
02 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$15.00
9.3% overvalued
intrinsic discount
02 Jul
US$16.39
1Y
-25.7%
7D
4.9%
Loading
1Y
-25.7%
7D
4.9%
Author's Valuation
US$15.0
9.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$15.0
9.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-719m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.5b
Earnings US$362.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.25%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.28%
Calculation
US$362.86m
Earnings '28
x
11.23x
PE Ratio '28
=
US$4.08b
Market Cap '28
US$4.08b
Market Cap '28
/
202.00m
No. shares '28
=
US$20.17
Share Price '28
US$20.17
Share Price '28
Discounted to 2025 @ 10.20% p.a.
=
US$15.07
Fair Value '25
