Yatra Online

Digital Corporate Travel Shift Will Drive Long-Term Upside For This Online Platform

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

06 Dec 25

Views

06 Dec

US$0.97

AnalystConsensusTarget's Fair Value

US$2.99

67.6% undervalued

-1.8%

6.6%

-1.8%

6.6%

Author's Valuation

US$2.9967.6% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

US$2.99

67.6% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

0.00%

Historical revenue growth rate

38.50%

Hospitality revenue growth rate

0.40%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.03%

Calculation

₹2.08b

Earnings '28

8.23x

PE Ratio '28

₹17.16b

Market Cap '28

₹17.16b

Market Cap '28

63.55m

No. shares '28

₹270.05

Share Price '28

₹270.05 Share Price '28

Discounted to 2025 @ 0.12% p.a.

₹269.11

Fair Value '25

₹269.11 Fair Value '25

Converted to USD @ 0.01112 INR/USD Exchange Rate

US$2.99

Fair Value '25