Last Update07 May 25Fair value Decreased 14%
Key Takeaways
- Reliance on physical resorts and geographic concentration expose Wynn to digital disruption, economic shocks, and regulatory risks that threaten revenue stability and margin resilience.
- High fixed costs and intensifying competition from new gaming platforms and markets may undermine Wynn’s operating leverage, free cash flow, and long-term market position.
- The company’s luxury-focused strategy, global expansion, and disciplined financial management are driving growth, operational efficiency, and resilience amid evolving tourism and economic trends.
Catalysts
About Wynn Resorts- Designs, develops, and operates integrated resorts.
- Ongoing digital transformation and a global move toward online gambling threaten to erode demand for destination-based integrated resorts; as more consumers opt for digital experiences over physical venues, Wynn’s reliance on large-scale physical assets could drive declining visitation and muted revenue growth over time.
- Heightened geopolitical risk and escalating regulatory scrutiny in key Asian markets, particularly Macau, expose Wynn to abrupt policy changes or crackdowns; these risks may suppress overseas visitor flows and impose fresh compliance costs, constraining top-line revenue and compressing earnings.
- The company’s high geographic concentration in Macau and Las Vegas leaves it vulnerable to local economic shocks and adverse regulatory shifts; a negative development in either region could lead to significant revenue volatility and sharp contractions in net margins.
- Persistent high fixed costs from continued investment in luxury-scale properties and delayed capital projects, as demonstrated by the $375 million in U.S. CapEx pushed back due to tariff uncertainty, risk reducing operating leverage and eating into free cash flow, especially if demand falters.
- Intensifying global competition from new casino openings, regional expansions, and the proliferation of legalized gaming—both physical and digital—threatens Wynn’s ability to protect or grow market share, creating long-term pressure on revenue growth and challenging the sustainability of margins and earnings.
Wynn Resorts Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- This narrative explores a more pessimistic perspective on Wynn Resorts compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
- The bearish analysts are assuming Wynn Resorts's revenue will decrease by 1.6% annually over the next 3 years.
- The bearish analysts assume that profit margins will increase from 7.0% today to 7.4% in 3 years time.
- The bearish analysts expect earnings to reach $505.0 million (and earnings per share of $4.9) by about May 2028, up from $501.1 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 20.2x on those 2028 earnings, up from 17.7x today. This future PE is lower than the current PE for the US Hospitality industry at 21.9x.
- Analysts expect the number of shares outstanding to decline by 5.14% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.93%, as per the Simply Wall St company report.
Wynn Resorts Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Global tourism demand and a resilient affluent customer base are supporting strong revenues at both Las Vegas and Macau properties, with group and convention bookings pacing ahead of expectations through 2026 and giving upward momentum to occupancy and revenue per available room.
- Expansion into new international markets, such as Wynn Al Marjan Island in the UAE, and potential projects in gateway cities like New York and Thailand, create substantial long-term revenue and EBITDA growth opportunities as the company leverages its brand and integrated resort model.
- Ongoing investments in premium amenities, food and beverage, and technology, along with disciplined cost management, are enabling Wynn Resorts to maintain industry-leading service and operational efficiencies, driving strong EBITDAR margins and enhancing net profitability.
- Positive secular trends, including the rise of global wealth and luxury experience-seeking among consumers in Asia and emerging markets, underpin sustained demand for Wynn’s high-end offerings, boosting long-term visitation and gaming spend.
- Strong liquidity and balance sheet management, highlighted by large cash reserves, prudent capital returns via dividends and share buybacks, and manageable leverage, provide the company with flexibility to weather macro uncertainty, support future development, and potentially boost shareholder returns through increased earnings per share.
Valuation
How have all the factors above been brought together to estimate a fair value?- The assumed bearish price target for Wynn Resorts is $83.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Wynn Resorts's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $132.0, and the most bearish reporting a price target of just $83.0.
- In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $6.8 billion, earnings will come to $505.0 million, and it would be trading on a PE ratio of 20.2x, assuming you use a discount rate of 10.9%.
- Given the current share price of $83.52, the bearish analyst price target of $83.0 is 0.6% lower. The relatively low difference between the current share price and the analyst bearish price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.