Wingstop

Saturated US Markets And Rising Costs Will Erode Performance

AnalystLowTarget

Not Invested

Consensus Narrative from 22 Analysts

Published

22 Apr 25

Updated

09 Aug 25

AnalystLowTarget's Fair Value

US$287.71

18.9% overvalued

09 Aug

US$342.16

-8.7%

1.1%

Author's Valuation

US$287.7

18.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 42%

AnalystLowTarget Fair Value

US$287.7

18.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.55%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.71%

Calculation

US$176.65m

Earnings '28

50.26x

PE Ratio '28

US$8.88b

Market Cap '28

US$8.88b

Market Cap '28

24.16m

No. shares '28

US$367.48

Share Price '28

US$367.48 Share Price '28

Discounted to 2025 @ 8.74% p.a.

US$285.81

Fair Value '25

Saturated US Markets And Rising Costs Will Erode Performance

Shared on07 May 25Fair value Increased 42%

Shared on07 May 25
Fair value Increased 42%