Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Consumer Services
/
Vitru
VTRU
Vitru
Lower Pricing And Margin Pressures Will Challenge Distance Learning Expansion Yet Long-Term Demand Should Endure
AN
AnalystLowTarget
Not Invested
Community Contributor
Published
24 Dec 25
Views
4
0
Set Fair Value
Like
votes
Share
24 Dec
US$9.07
AnalystLowTarget's Fair Value
US$16.81
46.0% undervalued
intrinsic discount
1Y
-41.1%
7D
4.5%
Loading
1Y
-41.1%
7D
4.5%
Author's Valuation
US$16.81
46.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$16.81
46.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
5b
2018
2020
2022
2024
2026
2027
Revenue R$5.3b
Earnings R$1.2b
Revenue
Profit Margin
Future PE
Growth p.a.
%
Decrease
Increase
Forecast revenue growth rate
8.25%
Historical revenue growth rate
N/A
Consumer Services revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.82%
Calculation
R$1.18b
Earnings '27
x
499.19x
PE Ratio '27
=
R$587.79b
Market Cap '27
R$587.79b
Market Cap '27
/
4.31b
No. shares '27
=
R$136.52
Share Price '27
R$136.52
Share Price '27
Discounted to 2024 @ 14.82% p.a.
=
R$90.18
Fair Value '24
R$90.18
Fair Value '24
Converted to USD @ 0.1864 BRL/USD Exchange Rate
=
US$16.81
Fair Value '24