Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Udemy
UDMY
Udemy
Upskilling And AI Integration Will Open Japan And Global Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
11 May 25
Updated
08 Aug 25
6
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$10.16
29.7% undervalued
intrinsic discount
08 Aug
US$7.14
Loading
1Y
-1.1%
7D
-6.2%
Author's Valuation
US$10.2
29.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$10.2
29.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-169m
913m
2019
2021
2023
2025
2027
2028
Revenue US$913.1m
Earnings US$70.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.26%
Consumer Services revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.12%
Calculation
US$70.05m
Earnings '28
x
26.74x
PE Ratio '28
=
US$1.87b
Market Cap '28
US$1.87b
Market Cap '28
/
150.29m
No. shares '28
=
US$12.46
Share Price '28
US$12.46
Share Price '28
Discounted to 2025 @ 7.12% p.a.
=
US$10.14
Fair Value '25