Red Robin Gourmet Burgers

Urban Sprawl And Digital Delivery Will Invigorate Casual Dining

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

13 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

US$15.00

58.6% undervalued

21 Aug

US$6.21

43.1%

-7.6%

Author's Valuation

US$15.0

58.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$15.0

58.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-3.80%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$113.29m

Earnings '28

4.94x

PE Ratio '28

US$559.47m

Market Cap '28

US$559.47m

Market Cap '28

26.32m

No. shares '28

US$21.26

Share Price '28

US$21.26 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$15.00

Fair Value '25