Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Red Robin Gourmet Burgers
RRGB
Red Robin Gourmet Burgers
Burger Dependence And Rising Labor Costs Will Exacerbate Decline
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
14 Aug 25
Updated
14 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.00
11.0% overvalued
intrinsic discount
14 Aug
US$6.66
Loading
1Y
37.0%
7D
8.1%
Author's Valuation
US$6.0
11.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.0
11.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-240m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.4b
Earnings US$110.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.80%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$110.15m
Earnings '28
x
2.02x
PE Ratio '28
=
US$222.57m
Market Cap '28
US$222.57m
Market Cap '28
/
26.18m
No. shares '28
=
US$8.50
Share Price '28
US$8.50
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$6.00
Fair Value '25
