Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Papa John's International
PZZA
Papa John's International
Rising Costs And Consumer Shifts Will Diminish Future Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
11 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$42.00
10.2% overvalued
intrinsic discount
20 Aug
US$46.29
Loading
1Y
-4.8%
7D
0.9%
Author's Valuation
US$42.0
10.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$42.0
10.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-15m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.1b
Earnings US$63.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.36%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.23%
Calculation
US$63.90m
Earnings '28
x
29.05x
PE Ratio '28
=
US$1.86b
Market Cap '28
US$1.86b
Market Cap '28
/
33.11m
No. shares '28
=
US$56.06
Share Price '28
US$56.06
Share Price '28
Discounted to 2025 @ 10.22% p.a.
=
US$41.86
Fair Value '25