Loading...

Analysts Reassess Light and Wonder Price Target Amid Growth Uncertainty and Valuation Shifts

Published
25 Aug 24
Updated
22 Oct 25
AnalystConsensusTarget's Fair Value
US$106.55
29.7% undervalued intrinsic discount
22 Oct
US$74.94
Loading
1Y
-22.6%
7D
0%

Author's Valuation

US$106.5529.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update22 Oct 25
Fair value Decreased 1.67%

Analysts have lowered their price target for Light & Wonder from $108 to $95. They cite uncertainty around core business growth and future cash flow challenges as key factors influencing their revised outlook.

Analyst Commentary

Analysts provided a mix of optimism and caution in their assessments of Light & Wonder following the updated price target and revised business outlook. While some see continued opportunities, others highlight emerging risks that could affect the company's future performance and valuation.

Bullish Takeaways

  • Bullish analysts point to the company's ability to revise its EBITDA guidance upwards, now including contributions from Grover. This is seen as a sign of persistent underlying business strength.
  • The revised fiscal 2025 EBITDA target of $1.43 billion to $1.47 billion is viewed as a demonstration of management's commitment to growth and operational efficiency.
  • Positive free cash flow projections, although now under pressure, reinforce the company’s potential to sustain investments and shareholder returns over the medium term.

Bearish Takeaways

  • Bearish analysts express concern that the core business may struggle to meet the original $1.4 billion EBITDA target without reliance on newly incorporated segments such as Grover.
  • Uncertainty around free cash flow and increased financial gearing are seen as potential challenges to supporting future expansion or debt obligations.
  • Reduced confidence in achieving robust organic growth has led to a downward revision in valuation, with the lower price target reflecting these execution risks.
  • Persistent questions about the core business trajectory and ongoing integration challenges may further impact future analyst sentiment and projections.

What's in the News

  • Light & Wonder, Inc. announced its intention to delist common stock from Nasdaq in favor of a sole primary listing on the ASX, with delisting expected to take effect before November 13, 2025. (Key Developments)
  • The company expanded its existing equity buyback plan and increased total authorization to $1.5 billion as of July 31, 2025. (Key Developments)
  • Between April and June 2025, Light & Wonder repurchased 1.2 million shares valued at $100 million, bringing total buybacks to 6.06 million shares for $553 million since June 2024. (Key Developments)
  • Light & Wonder continues to face ongoing litigation with Aristocrat. A Nevada Court granted discovery of math models for certain game titles, and the fact discovery phase is set to close in December 2025. (Key Developments)
  • Gaming Corps AB has signed a global distribution deal with Light & Wonder, expanding its offering through Light & Wonder's extensive iGaming content marketplace network. (Key Developments)

Valuation Changes

  • Fair Value Estimate has decreased modestly from $108.36 to $106.55, reflecting a more cautious outlook.
  • Discount Rate has risen slightly, moving from 10.33% to 10.57%, which suggests a higher perceived risk profile.
  • Revenue Growth Projections are essentially unchanged, increasing slightly from 7.83% to 7.84%.
  • Net Profit Margin is slightly higher, increasing from 17.44% to 17.52%.
  • Future P/E Multiple remains essentially stable, declining marginally from 14.78x to 14.77x.

Key Takeaways

  • Expansion into new regulated gaming markets and digital transformation are driving demand for Light & Wonder's products, supporting future growth and margins.
  • Focus on proprietary content, cross-platform technology, and recurring revenues is increasing product differentiation and setting up long-term profitability.
  • Unregulated gaming growth, regulatory risks, weak customer CapEx, intensifying competition, and rising debt burden all threaten the company's long-term revenue, margins, and innovation capacity.

Catalysts

About Light & Wonder
    Operates as a cross-platform games company in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Wider legalization and regulation of gaming-especially in U.S. states and new international markets-are creating new addressable markets for Light & Wonder, as evidenced by ongoing expansion of charitable electronic pool tab programs and plans to enter Indiana and the Philippines, supporting future revenue growth.
  • Ongoing digital transformation and increased online gaming penetration, particularly in North America where iGaming gross gaming revenue grew 25% YoY, underpin demand for Light & Wonder's content aggregation and omnichannel solutions, boosting recurring revenues and margins as digital channels scale.
  • Investment in proprietary content development, game studio expansion, and cross-platform technology (e.g., DTC platform for SciPlay, regionalized iGaming content) are driving higher product differentiation, customer stickiness, and margin expansion through a mix shift towards higher-margin software/content revenues.
  • Accelerating recurring revenue streams (e.g., 20 straight quarters of NA premium installed base growth, rising iGaming and SciPlay subscriptions), combined with disciplined operating and capital allocation-including an expanded $1.5B buyback program-set up sustained improvements in earnings per share and long-term free cash flow generation.
  • Macroeconomic and regulatory catalysts, such as recently passed U.S. bonus depreciation and R&D expense-friendly tax provisions, are expected to spur incremental operator demand for equipment and technology (supporting unit sales and system upgrades), while simultaneously lowering LNW's annual cash tax bill by up to $40-50M, improving both top-line growth and net margins.

Light & Wonder Earnings and Revenue Growth

Light & Wonder Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Light & Wonder's revenue will grow by 7.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.9% today to 17.4% in 3 years time.
  • Analysts expect earnings to reach $698.8 million (and earnings per share of $9.4) by about September 2028, up from $349.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $509 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.8x on those 2028 earnings, down from 21.0x today. This future PE is lower than the current PE for the US Hospitality industry at 23.9x.
  • Analysts expect the number of shares outstanding to decline by 4.94% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.33%, as per the Simply Wall St company report.

Light & Wonder Future Earnings Per Share Growth

Light & Wonder Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The rapid growth of unregulated sweepstakes gaming in the U.S. has led to direct top-line erosion and increased marketing costs for Light & Wonder's social casino segment, and unless more states regulate or ban these products, revenue and margins for SciPlay could face sustained long-term pressure.
  • Ongoing regulatory risks and litigation-including active court cases in both Nevada and Australia, with trials expected in 2026-introduce significant potential for legal costs, operational distractions, and share price volatility, all of which may negatively impact net income and investor sentiment over the long run.
  • The company notes persistent operator apprehension and delays in capital expenditures (CapEx) among their core casino customer base in North America and international markets, often due to macroeconomic uncertainty and evolving tariffs, which could continue to suppress or destabilize revenues from machine and system sales over multiple years.
  • Despite strategic acquisitions and content investments, Light & Wonder faces growing competitive pressure from both regulated and unregulated digital-native entrants and sweepstakes models, potentially eroding market share in key digital and iGaming verticals; lagging innovation or slow digital transformation would thus compress revenue growth and net margins over time.
  • Heavy investments, increased share buybacks, and the recent Grover Charitable Gaming acquisition have pushed net debt leverage toward the upper end of management's target range, exposing the company to higher interest expenses and debt-related risks; this may constrain free cash flow and limit the resources available for long-term R&D and further strategic acquisitions, thereby threatening sustainable earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $108.365 for Light & Wonder based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $144.0, and the most bearish reporting a price target of just $80.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.0 billion, earnings will come to $698.8 million, and it would be trading on a PE ratio of 14.8x, assuming you use a discount rate of 10.3%.
  • Given the current share price of $87.98, the analyst price target of $108.36 is 18.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives