Light & Wonder

Regulatory Hurdles And Digital Disruptors Will Shrink Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

23 Apr 25

Updated

30 Apr 25

AnalystLowTarget's Fair Value

US$80.00

0.8% undervalued

27 Aug

US$79.35

-17.1%

-6.3%

-17.1%

-6.3%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$800.8% undervalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on30 Apr 25
Fair value Decreased 4.76%

AnalystLowTarget Fair Value

US$80

0.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.88%

Hospitality revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.39%

Calculation

US$564.69m

Earnings '28

13.65x

PE Ratio '28

US$7.71b

Market Cap '28

US$7.71b

Market Cap '28

72.11m

No. shares '28

US$106.93

Share Price '28

US$106.93 Share Price '28

Discounted to 2025 @ 10.21% p.a.

US$79.87

Fair Value '25

Regulatory Hurdles And Digital Disruptors Will Shrink Margins

Shared on30 Apr 25Fair value Decreased 4.76%

Shared on30 Apr 25
Fair value Decreased 4.76%