Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Inspired Entertainment
INSE
Inspired Entertainment
North America And Brazil Expansion Will Spur Gaming Amid Risks
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
02 Jun 25
Updated
15 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$13.33
37.1% undervalued
intrinsic discount
15 Aug
US$8.39
Loading
1Y
-3.9%
7D
-2.7%
Author's Valuation
US$13.3
37.1% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$13.3
37.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-68m
319m
2014
2017
2020
2023
2025
2026
2028
Revenue US$319.1m
Earnings US$353.0k
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.89%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$352.98k
Earnings '28
x
1445.18x
PE Ratio '28
=
US$510.12m
Market Cap '28
US$510.12m
Market Cap '28
/
27.98m
No. shares '28
=
US$18.23
Share Price '28
US$18.23
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$12.86
Fair Value '25