Inspired Entertainment

North America And Brazil Expansion Will Spur Gaming Amid Risks

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

02 Jun 25

AnalystConsensusTarget's Fair Value

US$13.33

30.6% undervalued

04 Sep

US$9.25

-4.0%

0.2%

-4.0%

0.2%

You can edit this narrative until Jun 2 8:11 PM. Then, changes will post as Updates.

Author's Valuation

US$13.3330.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$13.33

30.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.69%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$11.76m

Earnings '28

43.38x

PE Ratio '28

US$510.12m

Market Cap '28

US$510.12m

Market Cap '28

27.97m

No. shares '28

US$18.24

Share Price '28

US$18.24 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$12.87

Fair Value '25