logo
FWRG logo

FWRG
First Watch Restaurant Group

Marketing And Technology Investments In 2025 Will Increase Brand Awareness And Return To Positive Guest Counts

AN
Consensus Narrative from 11 Analysts
Published
September 16 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$23.36
27.9% undervalued intrinsic discount
19 Mar
US$16.85
Loading
1Y
-31.1%
7D
2.6%

Author's Valuation

US$23.4

27.9% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion plans with new restaurant openings and strategic marketing initiatives aim to drive revenue growth by increasing brand awareness and customer count.
  • Focus on technology enhancements and strategic partnerships aims to improve customer experience, drive higher sales, and optimize profit margins.
  • Rising commodity and labor costs, coupled with traffic declines, could pressure First Watch Restaurant Group's margins and earnings despite substantial marketing investments.

Catalysts

About First Watch Restaurant Group
    Through its subsidiaries, operates and franchises restaurants under the First Watch trade name in the United States.
What are the underlying business or industry changes driving this perspective?
  • First Watch's plan to meaningfully scale its marketing spend in 2025, coupled with investments in technology for more efficient targeting, is expected to increase brand awareness and drive a return to positive guest counts, potentially leading to increased revenue.
  • The company's identification of vast white space throughout the U.S. and its goal of reaching 2,200 locations demonstrate a significant growth potential, which could positively impact revenue and earnings in the long term.
  • First Watch's focus on opening new restaurants with higher average unit volumes (AUVs) above the system average, and a projected cash-on-cash return above 35%, could enhance overall revenue and improve net margins through economies of scale.
  • The introduction of enhanced customer-facing technologies, including a custom-built waitlist, new menu tools, and personalized offers, aims to improve customer experience and retention, potentially boosting revenue and margins.
  • Strategic modifications in third-party delivery partnerships to improve visibility within delivery apps have already turned the traffic trend positive in this channel, suggesting potential for increased earnings from higher off-premises sales.

First Watch Restaurant Group Earnings and Revenue Growth

First Watch Restaurant Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming First Watch Restaurant Group's revenue will grow by 16.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.9% today to 2.4% in 3 years time.
  • Analysts expect earnings to reach $38.8 million (and earnings per share of $0.62) by about March 2028, up from $18.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 48.7x on those 2028 earnings, down from 53.4x today. This future PE is greater than the current PE for the US Hospitality industry at 23.3x.
  • Analysts expect the number of shares outstanding to grow by 0.54% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.84%, as per the Simply Wall St company report.

First Watch Restaurant Group Future Earnings Per Share Growth

First Watch Restaurant Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Negative same-restaurant sales of 0.3% and a same-restaurant traffic decline of 3% indicate potential issues with customer retention or acquisition, which could impact future revenue growth.
  • The increase in commodity prices, particularly eggs, avocados, bacon, and coffee beans, along with additional tariffs, could pressure margins and increase costs, negatively impacting net margins.
  • High single-digit commodity inflation and labor inflation are likely to put pressure on operating expenses and could reduce earnings if not offset by increased pricing or cost efficiencies.
  • The significant investment in marketing could represent an increased cost that might not yield the intended traffic growth or return on investment, potentially impacting net margins.
  • The company's reliance on third-party delivery channels, which previously experienced negative traffic, could be a risk if consumer preferences shift or if partnerships do not yield expected results, impacting revenues.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $23.364 for First Watch Restaurant Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $28.0, and the most bearish reporting a price target of just $18.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.6 billion, earnings will come to $38.8 million, and it would be trading on a PE ratio of 48.7x, assuming you use a discount rate of 9.8%.
  • Given the current share price of $16.66, the analyst price target of $23.36 is 28.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives