Frontdoor

Aging Homes And Digital Trends Will Expand Home Care Services

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

04 May 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

US$67.00

13.3% undervalued

23 Jul

US$58.10

32.0%

-1.5%

Author's Valuation

US$67.0

13.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystHighTarget Fair Value

US$67.0

13.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.68%

Consumer Services revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.15%

Calculation

US$290.79m

Earnings '28

18.42x

PE Ratio '28

US$5.35b

Market Cap '28

US$5.35b

Market Cap '28

65.43m

No. shares '28

US$81.84

Share Price '28

US$81.84 Share Price '28

Discounted to 2025 @ 7.13% p.a.

US$66.56

Fair Value '25