European Wax Center

Emerging Self-Care Trends Will Unlock Urban Market Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

16 May 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$13.63

66.0% undervalued

15 Aug

US$4.63

-25.4%

5.0%

Author's Valuation

US$13.6

66.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$13.6

66.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.04%

Consumer Services revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.98%

Calculation

US$20.64m

Earnings '28

30.48x

PE Ratio '28

US$629.07m

Market Cap '28

US$629.07m

Market Cap '28

34.88m

No. shares '28

US$18.04

Share Price '28

US$18.04 Share Price '28

Discounted to 2025 @ 9.79% p.a.

US$13.63

Fair Value '25