Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
European Wax Center
EWCZ
European Wax Center
Holistic Wellness And Tech Alternatives Will Undermine Traditional Waxing
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
19 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.00
4.2% overvalued
intrinsic discount
23 Jul
US$4.17
Loading
1Y
-38.0%
7D
-3.0%
Author's Valuation
US$4.0
4.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.0
4.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-24m
224m
2019
2021
2023
2025
2027
2028
Revenue US$180.8m
Earnings US$19.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.96%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.34%
Calculation
US$19.43m
Earnings '28
x
9.31x
PE Ratio '28
=
US$180.83m
Market Cap '28
US$180.83m
Market Cap '28
/
34.86m
No. shares '28
=
US$5.19
Share Price '28
US$5.19
Share Price '28
Discounted to 2025 @ 9.05% p.a.
=
US$4.00
Fair Value '25
