Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
European Wax Center
EWCZ
European Wax Center
Changing Beauty Norms And Franchise Challenges Will Lower Valuations
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
19 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.00
11.0% overvalued
intrinsic discount
20 Aug
US$4.44
Loading
1Y
-31.6%
7D
-4.7%
Author's Valuation
US$4.0
11.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.0
11.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-24m
224m
2019
2021
2023
2025
2027
2028
Revenue US$172.0m
Earnings US$17.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.04%
Consumer Services revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.93%
Calculation
US$17.55m
Earnings '28
x
10.58x
PE Ratio '28
=
US$185.76m
Market Cap '28
US$185.76m
Market Cap '28
/
34.88m
No. shares '28
=
US$5.33
Share Price '28
US$5.33
Share Price '28
Discounted to 2025 @ 10.01% p.a.
=
US$4.00
Fair Value '25
