Duolingo

DUOL: Growth at a Reasonable Price

Alphabet

Invested

Community Contributor

Published

19 Dec 25

Views

19 Dec

US$105.64

Alphabet's Fair Value

US$352.01

70.0% undervalued

-79.6%

-3.2%

-79.6%

-3.2%

You can edit this narrative until Dec 20 10:25 PM. Then, changes will post as Updates.

Author's Valuation

US$352.0170.0% undervalued

Alphabet's Fair Value

Valuator

Company Info

Notes

Alphabet'sFair Value

US$352.01

70.0% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

12.33%

Historical revenue growth rate

33.24%

Consumer Services revenue growth rate

0.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.11%

Calculation

US$1.02b

Earnings '30

25.00x

PE Ratio '30

US$25.58b

Market Cap '30

US$25.58b

Market Cap '30

51.48m

No. shares '30

US$496.85

Share Price '30

US$496.85 Share Price '30

Discounted to 2025 @ 7.14% p.a.

US$352.01

Fair Value '25