Duolingo

Good growth potential under bullish market conditions

waqifalam

Not Invested

Community Contributor

Published

22 Sep 24

waqifalam's Fair Value

US$306.52

8.5% overvalued

22 Sep

US$332.60

14.5%

3.9%

14.5%

3.9%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

US$306.528.5% overvalued

waqifalam's Fair Value

Narrative

Updates0

waqifalam'sFair Value

US$306.52

8.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

20.83%

Consumer Services revenue growth rate

0.65%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.00%

Calculation

US$378.21m

Earnings '29

60.00x

PE Ratio '29

US$22.69b

Market Cap '29

US$22.69b

Market Cap '29

55.09m

No. shares '29

US$411.93

Share Price '29

US$411.93 Share Price '29

Discounted to 2024 @ 6.09% p.a.

US$306.52

Fair Value '24