Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Duolingo
DUOL
Duolingo
Good growth potential under bullish market conditions
WA
waqifalam
Not Invested
Community Contributor
Published
22 Sep 24
Updated
22 Sep 24
2
Set Fair Value
1
votes
Share
waqifalam
's Fair Value
US$306.52
20.8% overvalued
intrinsic discount
22 Sep
US$370.34
Loading
1Y
97.6%
7D
9.2%
Author's Valuation
US$306.5
20.8% overvalued
intrinsic discount
waqifalam's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
waqifalam
's
Fair Value
US$306.5
20.8% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-74m
2b
2019
2021
2023
2024
2025
2027
2029
Revenue US$1.9b
Earnings US$378.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
23.21%
Consumer Services revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.11%
Calculation
US$378.21m
Earnings '29
x
60.00x
PE Ratio '29
=
US$22.69b
Market Cap '29
US$22.69b
Market Cap '29
/
55.09m
No. shares '29
=
US$411.93
Share Price '29
US$411.93
Share Price '29
Discounted to 2024 @ 6.09% p.a.
=
US$306.52
Fair Value '24
