Digital Investments And Loyalty Programs Will Increase Guest Traffic

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

24 Sep 24

Updated

09 Dec 25

Views

57

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

5.8%

7D

0.2%

Loading

1Y

5.8%

7D

0.2%

You can edit this narrative until Dec 10 8:10 AM. Then, changes will post as Updates.

Author's Valuation

US$6.131.4% overvalued

AnalystConsensusTarget Fair Value

Shared on 09 Dec 25

DENN: Take Private Deal Will Anchor Shares Near Agreed Cash Offer

We are raising our Denny's price target slightly to approximately $6.25 per share from about $6.12, as analysts now anchor valuation more closely to the announced takeout price and see limited upside beyond the agreed acquisition terms. Analyst Commentary Analysts largely view the announced acquisition as a valuation ceiling in the near term, prompting a recalibration of ratings and forward expectations for the stock.

Shared on 25 Nov 25

Fair value Increased 0.68%

DENN: Acquisition Agreement Will Define Upside As Shares Trade Toward $6.25 Closing

Analysts have slightly raised their price target for Denny's to $6.13 from $6.08 per share, noting the agreed acquisition price of $6.25 as a key anchor for valuation. Analyst Commentary Following the acquisition announcement, analysts have reassessed their outlook on Denny's, reflecting changes in both sentiment and expectations for the company's future valuation and execution.

Shared on 07 Nov 25

Fair value Increased 9.61%

DENN: Acquisition Will Cap Upside As Shareholders Await $6.25 Deal Closure

Analysts have raised their price target for Denny's from $5.55 to $6.08. They cite the impact of the announced $6.25 per share acquisition and expectations that the transaction will proceed without competing bids.

Shared on 06 Aug 25

Fair value Decreased 15%

Denny’s consensus price target was revised downward from $6.55 to $5.95, primarily due to a higher discount rate and a lower future P/E multiple reflecting increased perceived risk and softer growth expectations. What's in the News Denny's launched new summer-themed merchandise and collectible mugs on DinerDrip.com, alongside promoting its "4 Slams for Under $10" value meal offers and surprise giveaways.

Shared on 01 May 25

Fair value Decreased 13%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 15%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 12%

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Increased 14%

AnalystConsensusTarget has decreased profit margin from 7.4% to 4.7%, increased future PE multiple from 14.8x to 22.4x and increased discount rate from 10.4% to 11.4%.

AnalystConsensusTarget Fair Value

US$6.13

1.4% overvalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

3.36%

Hospitality revenue growth rate

0.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

11.96%

Calculation

US$38.37m

Earnings '28

x

11.38x

PE Ratio '28

=

US$436.65m

Market Cap '28

US$436.65m

Market Cap '28

/

51.16m

No. shares '28

=

US$8.53

Share Price '28

US$8.53 Share Price '28

Discounted to 2025 @ 11.81% p.a.

=

US$6.11

Fair Value '25