Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Denny's
DENN
Denny's
Digital Trends And Demographic Tailwinds Will Spark All-Day Dining
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$6.00
32.8% undervalued
intrinsic discount
08 Aug
US$4.03
Loading
1Y
-34.5%
7D
12.6%
Author's Valuation
US$6.0
32.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$6.0
32.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
621m
2014
2017
2020
2023
2025
2026
2028
Revenue US$526.1m
Earnings US$27.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.96%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$27.30m
Earnings '28
x
15.88x
PE Ratio '28
=
US$433.60m
Market Cap '28
US$433.60m
Market Cap '28
/
51.88m
No. shares '28
=
US$8.36
Share Price '28
US$8.36
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$5.90
Fair Value '25