Denny's

Digital Trends And Demographic Tailwinds Will Spark All-Day Dining

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Jun 25

AnalystHighTarget's Fair Value

US$6.00

23.3% undervalued

10 Sep

US$4.60

-27.4%

-12.7%

-27.4%

-12.7%

You can edit this narrative until Jun 1 11:24 PM. Then, changes will post as Updates.

Author's Valuation

US$623.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$6

23.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.15%

Hospitality revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$26.77m

Earnings '28

16.52x

PE Ratio '28

US$442.11m

Market Cap '28

US$442.11m

Market Cap '28

52.01m

No. shares '28

US$8.50

Share Price '28

US$8.50 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$6.00

Fair Value '25