Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Denny's
DENN
Denny's
Digital Transformation And US Demographics Will Energize Dining Experiences
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$8.00
55.8% undervalued
intrinsic discount
23 Jul
US$3.54
Loading
1Y
-41.2%
7D
-9.9%
Author's Valuation
US$8.0
55.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$8.0
55.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
621m
2014
2017
2020
2023
2025
2026
2028
Revenue US$531.5m
Earnings US$26.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.95%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$26.85m
Earnings '28
x
20.71x
PE Ratio '28
=
US$555.97m
Market Cap '28
US$555.97m
Market Cap '28
/
50.88m
No. shares '28
=
US$10.93
Share Price '28
US$10.93
Share Price '28
Discounted to 2025 @ 11.60% p.a.
=
US$7.86
Fair Value '25