Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Cracker Barrel Old Country Store
CBRL
Cracker Barrel Old Country Store
Outdated Formats Will Crumble Amid New Hospitality Trends
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
22 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$45.00
20.9% overvalued
intrinsic discount
20 Aug
US$54.40
Loading
1Y
33.2%
7D
-12.5%
Author's Valuation
US$45.0
20.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$45.0
20.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-32m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.6b
Earnings US$86.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.98%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.18%
Calculation
US$86.12m
Earnings '28
x
15.71x
PE Ratio '28
=
US$1.35b
Market Cap '28
US$1.35b
Market Cap '28
/
22.46m
No. shares '28
=
US$60.24
Share Price '28
US$60.24
Share Price '28
Discounted to 2025 @ 10.97% p.a.
=
US$44.09
Fair Value '25
