Cracker Barrel Old Country Store

Outdated Formats Will Crumble Amid New Hospitality Trends

AnalystLowTarget

Not Invested

Community Contributor

Published

22 Jun 25

AnalystLowTarget's Fair Value

US$45.00

12.6% undervalued

03 Sep

US$39.34

-11.7%

-11.0%

-11.7%

-11.0%

You can edit this narrative until Jun 22 11:33 PM. Then, changes will post as Updates.

Author's Valuation

US$4512.6% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$45

12.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.95%

Hospitality revenue growth rate

0.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.02%

Calculation

US$86.66m

Earnings '28

15.74x

PE Ratio '28

US$1.36b

Market Cap '28

US$1.36b

Market Cap '28

22.46m

No. shares '28

US$60.75

Share Price '28

US$60.75 Share Price '28

Discounted to 2025 @ 11.28% p.a.

US$44.09

Fair Value '25