Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Cheesecake Factory
CAKE
Cheesecake Factory
Menus, Digital Adoption And Urbanization Will Fuel Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
01 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$75.00
16.4% undervalued
intrinsic discount
20 Aug
US$62.71
Loading
1Y
54.4%
7D
-0.4%
Author's Valuation
US$75.0
16.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$75.0
16.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-191m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.5b
Earnings US$249.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.86%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.30%
Calculation
US$249.01m
Earnings '28
x
18.61x
PE Ratio '28
=
US$4.63b
Market Cap '28
US$4.63b
Market Cap '28
/
46.30m
No. shares '28
=
US$100.08
Share Price '28
US$100.08
Share Price '28
Discounted to 2025 @ 10.33% p.a.
=
US$74.52
Fair Value '25