Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Airbnb
ABNB
Airbnb
ABNB: Steady Ascent and Prudent Projections
WA
WallStreetWontons
Invested
Community Contributor
Published
14 Dec 23
Updated
12 Sep 24
8
Set Fair Value
15
votes
Share
WallStreetWontons
's Fair Value
US$127.49
1.6% undervalued
intrinsic discount
12 Sep
US$125.49
Loading
1Y
5.3%
7D
6.1%
Author's Valuation
US$127.5
1.6% undervalued
intrinsic discount
WallStreetWontons's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WallStreetWontons
's
Fair Value
US$127.5
1.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
13b
2017
2019
2021
2023
2025
2026
Revenue US$13.0b
Earnings US$3.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.43%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.39%
Calculation
US$3.78b
Earnings '26
x
27.50x
PE Ratio '26
=
US$103.98b
Market Cap '26
US$103.98b
Market Cap '26
/
657.77m
No. shares '26
=
US$158.08
Share Price '26
US$158.08
Share Price '26
Discounted to 2023 @ 7.40% p.a.
=
US$127.59
Fair Value '23
