Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Airbnb
ABNB
Airbnb
Airbnb (ABNB): Still one of the most interesting bets in travel
TI
TickerTickle
Not Invested
Community Contributor
Published
30 Jul 25
Updated
30 Jul 25
4
Set Fair Value
3
votes
Share
TickerTickle
's Fair Value
US$163.75
20.0% undervalued
intrinsic discount
30 Jul
US$130.96
Loading
1Y
4.5%
7D
-7.9%
Author's Valuation
US$163.8
20.0% undervalued
intrinsic discount
TickerTickle's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
TickerTickle
's
Fair Value
US$163.8
20.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5b
16b
2017
2019
2021
2023
2025
2027
2028
Revenue US$15.8b
Earnings US$3.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.50%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.93%
Calculation
US$3.95b
Earnings '28
x
30.00x
PE Ratio '28
=
US$118.35b
Market Cap '28
US$118.35b
Market Cap '28
/
573.74m
No. shares '28
=
US$206.28
Share Price '28
US$206.28
Share Price '28
Discounted to 2025 @ 8.00% p.a.
=
US$163.75
Fair Value '25
