Airbnb

Airbnb (ABNB): Still one of the most interesting bets in travel

TickerTickle

Not Invested

Community Contributor

Published

30 Jul 25

TickerTickle's Fair Value

US$163.75

23.4% undervalued

12 Aug

US$125.44

-2.8%

4.2%

-2.8%

4.2%

You can edit this narrative until Jul 30 3:15 PM. Then, changes will post as Updates.

Author's Valuation

US$163.75

23.4% undervalued

TickerTickle's Fair Value

Narrative

Updates0

TickerTickle'sFair Value

US$163.75

23.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.42%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.41%

Calculation

US$3.95b

Earnings '28

30.00x

PE Ratio '28

US$118.35b

Market Cap '28

US$118.35b

Market Cap '28

573.74m

No. shares '28

US$206.28

Share Price '28

US$206.28 Share Price '28

Discounted to 2025 @ 8.00% p.a.

US$163.75

Fair Value '25