Costco Wholesale

Success In Ecommerce, Emerging Markets And A Membership Price Increase Are Needed To Justify Current Multiple

Goran_Damchevski

Not Invested

Equity Analyst

Published

21 Dec 23

Goran_Damchevski's Fair Value

US$489.26

97.8% overvalued

08 Oct

US$967.90

6.6%

-0.4%

6.6%

-0.4%

Edit anytime before May 14 2:38 AM. Then post Updates to your followers.

Author's Valuation

US$489.3

97.8% overvalued

Goran_Damchevski's Fair Value

Narrative

Updates0

Goran_Damchevski'sFair Value

US$489.26

97.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.42%

Food and Staples Retail revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$9.69b

Earnings '29

30.00x

PE Ratio '29

US$290.69b

Market Cap '29

US$290.69b

Market Cap '29

439.81m

No. shares '29

US$660.94

Share Price '29

US$660.94 Share Price '29

Discounted to 2024 @ 6.20% p.a.

US$489.26

Fair Value '24