Walgreens Boots Alliance

Digital Shift Will Erode Retail And Pharmacy Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

22 Jun 25

Updated

25 Jun 25

AnalystLowTarget's Fair Value

US$10.00

20.7% overvalued

25 Jun

US$12.07

17.2%

0.9%

Author's Valuation

US$10.0

20.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$10.0

20.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.22%

Food and Staples Retail revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.47%

Calculation

US$4.13b

Earnings '28

2.93x

PE Ratio '28

US$12.08b

Market Cap '28

US$12.08b

Market Cap '28

869.14m

No. shares '28

US$13.90

Share Price '28

US$13.90 Share Price '28

Discounted to 2025 @ 11.60% p.a.

US$10.00

Fair Value '25