Sprouts Farmers Market

A Quality Grocer at a Crossroads

tripledub

Invested

Community Contributor

Published

28 Oct 25

tripledub's Fair Value

US$122.01

36.7% undervalued

28 Oct

US$77.25

-39.9%

-28.7%

-39.9%

-28.7%

You can edit this narrative until Oct 29 8:55 PM. Then, changes will post as Updates.

Author's Valuation

US$122.0136.7% undervalued

tripledub's Fair Value

Narrative

Updates0

tripledub'sFair Value

US$122.01

36.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.24%

Food and Staples Retail revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.07%

Calculation

US$694.26m

Earnings '30

21.52x

PE Ratio '30

US$14.94b

Market Cap '30

US$14.94b

Market Cap '30

87.15m

No. shares '30

US$171.46

Share Price '30

US$171.46 Share Price '30

Discounted to 2025 @ 7.04% p.a.

US$122.01

Fair Value '25