Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Retailing
/
Costco Wholesale
COST
Costco Wholesale
E-commerce And Urbanization Will Undermine Traditional Bulk Retailing
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 30 Analysts
Published
22 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$834.56
19.2% overvalued
intrinsic discount
16 Aug
US$994.57
Loading
1Y
12.8%
7D
1.6%
Author's Valuation
US$834.6
19.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$834.6
19.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
311b
2014
2017
2020
2023
2025
2026
2028
Revenue US$310.9b
Earnings US$9.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.56%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$9.54b
Earnings '28
x
47.29x
PE Ratio '28
=
US$451.09b
Market Cap '28
US$451.09b
Market Cap '28
/
444.69m
No. shares '28
=
US$1.01k
Share Price '28
US$1.01k
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$833.26
Fair Value '25