Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Retailing
/
Costco Wholesale
COST
Costco Wholesale
Urbanization And Sustainable Demand Will Transform One-Stop Retail
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 30 Analysts
Published
15 Jun 25
Updated
20 Aug 25
7
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$1,225.00
23.1% undervalued
intrinsic discount
20 Aug
US$941.58
Loading
1Y
5.5%
7D
-3.9%
Author's Valuation
US$1.2k
23.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$1.2k
23.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
345b
2014
2017
2020
2023
2025
2026
2028
Revenue US$345.2b
Earnings US$12.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.56%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$12.15b
Earnings '28
x
54.51x
PE Ratio '28
=
US$662.13b
Market Cap '28
US$662.13b
Market Cap '28
/
444.69m
No. shares '28
=
US$1.49k
Share Price '28
US$1.49k
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$1.22k
Fair Value '25