YETI Holdings

Growing Outdoor Lifestyles Will Expand Global Premium Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

01 May 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$47.29

26.9% undervalued

15 Aug

US$34.55

-13.1%

2.3%

Author's Valuation

US$47.3

26.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 2.86%

AnalystHighTarget Fair Value

US$47.3

26.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.30%

Leisure revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.21%

Calculation

US$214.39m

Earnings '28

19.30x

PE Ratio '28

US$4.14b

Market Cap '28

US$4.14b

Market Cap '28

71.31m

No. shares '28

US$58.03

Share Price '28

US$58.03 Share Price '28

Discounted to 2025 @ 7.22% p.a.

US$47.08

Fair Value '25

Growing Outdoor Lifestyles Will Expand Global Premium Markets

Shared on07 May 25Fair value Increased 2.86%

Shared on07 May 25
Fair value Increased 2.86%