Under Armour

Declining Digital Positioning And Tariff Pressures Will Impair Future Potential

AnalystLowTarget

Not Invested

Consensus Narrative from 20 Analysts

Published

23 Aug 25

Updated

23 Aug 25

AnalystLowTarget's Fair Value

US$4.00

24.8% overvalued

23 Aug

US$4.99

-40.4%

-1.8%

-40.4%

-1.8%

Author's Valuation

US$4.0

24.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$4.0

24.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.08%

Luxury revenue growth rate

0.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.58%

Calculation

US$130.32m

Earnings '28

17.35x

PE Ratio '28

US$2.26b

Market Cap '28

US$2.26b

Market Cap '28

418.29m

No. shares '28

US$5.41

Share Price '28

US$5.41 Share Price '28

Discounted to 2025 @ 10.58% p.a.

US$4.00

Fair Value '25