Urbanization And E-commerce Will Unlock Australia And Japan Markets

Published
27 May 25
Updated
15 Aug 25
AnalystConsensusTarget's Fair Value
US$6.26
1.6% overvalued intrinsic discount
15 Aug
US$6.36
Loading
1Y
0.8%
7D
-1.1%

Author's Valuation

US$6.3

1.6% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update08 Aug 25
Fair value Decreased 5.73%

The analyst price target for Hanesbrands has been raised primarily due to improved forecasts for both revenue growth and net profit margin, resulting in a new fair value of $7.80 per share.


What's in the News


  • Hanesbrands provided Q3 and full-year 2025 guidance, expecting Q3 net sales of approximately $900 million and GAAP EPS of $0.14; full-year net sales are anticipated at approximately $3.53 billion with GAAP EPS of $0.59.
  • S&S Activewear and Hanesbrands entered an exclusive distribution agreement for Hanes in the North American printwear channel, expected to be fully operational by year-end 2025, enhancing inventory, service, and availability.
  • Hanesbrands is expected to report Q2 2025 results on August 7, 2025.

Valuation Changes


Summary of Valuation Changes for Hanesbrands

  • The Consensus Analyst Price Target has significantly risen from $6.64 to $7.80.
  • The Consensus Revenue Growth forecasts for Hanesbrands has significantly risen from 0.2% per annum to 0.5% per annum.
  • The Net Profit Margin for Hanesbrands has significantly risen from 6.79% to 7.96%.

Key Takeaways

  • International expansion, e-commerce growth, and product innovation are fueling revenue gains and boosting margins through premium offerings and improved channel mix.
  • Supply chain improvements, brand reinvestment, and deleveraging efforts are strengthening profitability, cash flow, and financial flexibility for future growth.
  • Struggles in core categories, over-reliance on cost-cutting, external market risks, and execution missteps threaten sustained revenue growth, market share, and earnings strength.

Catalysts

About Hanesbrands
    Designs, manufactures, sources, and sells a range of range of innerwear apparel for men, women, and children in the Americas, Europe, the Asia pacific, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Hanesbrands is capitalizing on the global rise in middle-class consumers and urbanization, with international expansion and diverse product extensions (e.g., absorbency products in Australia, premium T-shirts in Japan), positioning the company to grow top-line revenue by accessing larger, developing markets.
  • Investments in e-commerce, direct-to-consumer channels, and exclusive partnerships (e.g., Urban Outfitters, specialty retailers in Japan) are expanding reach and customer engagement, supporting higher revenues and an ongoing shift toward structurally higher margins through channel mix improvements.
  • Significant progress in supply chain productivity, fixed cost reductions, and advanced analytics (including AI-driven inventory and demand planning) are delivering consistent gross and operating margin expansion, directly enhancing earnings and free cash flow generation.
  • Sustained brand reinvestment (doubling prior spending levels) and a focus on innovation (e.g., Hanes Moves, expansion into loungewear and scrubs) are increasing brand equity, enabling selective pricing power and premiumization, which are likely to support higher net margins and resilience against discount/private label competition.
  • Continuous deleveraging-evidenced by a $1.5 billion debt reduction and approaching target leverage-reduces interest expense and financial risk, enabling stronger net earnings growth and greater flexibility to reinvest in long-term growth initiatives.

Hanesbrands Earnings and Revenue Growth

Hanesbrands Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hanesbrands's revenue will decrease by 0.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.8% today to 7.6% in 3 years time.
  • Analysts expect earnings to reach $274.0 million (and earnings per share of $0.77) by about August 2028, up from $170.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.4x on those 2028 earnings, down from 13.4x today. This future PE is lower than the current PE for the US Luxury industry at 19.4x.
  • Analysts expect the number of shares outstanding to grow by 0.35% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.79%, as per the Simply Wall St company report.

Hanesbrands Future Earnings Per Share Growth

Hanesbrands Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing softness in the U.S. intimates category-especially for the Maidenform brand-combined with changing consumer preferences and competition from private label disruptors, may undermine Hanesbrands' ability to grow revenues in a core segment and poses a risk to future top-line growth.
  • Sustained dependence on aggressive cost reductions and productivity improvements to drive margin expansion may be difficult to maintain long-term; attenuation of these cost savings or failure to reinvest adequately in brand and innovation could result in compressed net margins and weaker earnings growth.
  • Heavy retail and fixed-cost exposure in international markets, alongside continued top-line challenges and margin volatility from quarter to quarter, signals vulnerability to regional consumer downturns and could inhibit consistent long-term revenue and margin improvement.
  • Uncertainty regarding future tariff environments and commodity costs (e.g., cotton, raw materials), plus Hanesbrands' reliance on surgical price increases to mitigate these, may face resistance in the mass retail channel and lead to lower unit volumes, harming both revenue and gross margins.
  • Hanesbrands' transformation is reliant on consistent brand investment, supply chain streamlining, and expanding into adjacent categories; execution missteps, inability to adapt quickly to shifting secular trends (e.g., e-commerce dominance, sustainability requirements, younger consumers favoring new brands), or failure to maintain share leadership could erode revenue growth, market share, and ultimately compress earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $6.257 for Hanesbrands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $10.3, and the most bearish reporting a price target of just $1.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.6 billion, earnings will come to $274.0 million, and it would be trading on a PE ratio of 11.4x, assuming you use a discount rate of 11.8%.
  • Given the current share price of $6.45, the analyst price target of $6.26 is 3.1% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives