Name: Financial Insights Based on S&P Global Market Intelligence
Creator: Simply Wall St Pty Ltd
License: https://www.spglobal.com/content/dam/spglobal/corporate/en/documents/secure/MI-FastTrack-Terms-and-Conditions-July-2023.pdf

Calculation

US$1.10b

Earnings '28

x

15.47x

PE Ratio '28

=

US$17.02b

Market Cap '28

US$17.02b

Market Cap '28

/

138.11m

No. shares '28

=

US$123.27

Share Price '28

US$123.27 Share Price '28

Discounted to 2025 @ 8.34% p.a.

=

US$96.93

Fair Value '25

Rising Tariffs And Supply Bottlenecks Will Squeeze Future Margins

Shared on30 Apr 25
Fair value Decreased 25%

Shared on23 Apr 25
Fair value Increased 44%

Rising Tariffs And Supply Bottlenecks Will Squeeze Future Margins

Shared on30 Apr 25Fair value Decreased 25%

Shared on23 Apr 25Fair value Increased 44%

Shared on30 Apr 25
Fair value Decreased 25%

Shared on23 Apr 25
Fair value Increased 44%