Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Durables
/
Capri Holdings
CPRI
Capri Holdings
The story is complicated
N3
n385903
Not Invested
Community Contributor
Published
24 Feb 25
Updated
25 Feb 25
5
Set Fair Value
0
votes
Share
n385903
's Fair Value
US$37.64
42.9% undervalued
intrinsic discount
25 Feb
US$21.49
Loading
1Y
-39.9%
7D
2.6%
Author's Valuation
US$37.6
42.9% undervalued
intrinsic discount
n385903's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
n385903
's
Fair Value
US$37.6
42.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.4b
Earnings US$435.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.65%
Luxury revenue growth rate
0.32%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.54%
Calculation
US$435.77m
Earnings '28
x
14.00x
PE Ratio '28
=
US$6.10b
Market Cap '28
US$6.10b
Market Cap '28
/
121.77m
No. shares '28
=
US$50.10
Share Price '28
US$50.10
Share Price '28
Discounted to 2025 @ 10.00% p.a.
=
US$37.64
Fair Value '25